UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report: |
April 21, 2005 |
Date of earliest event reported: |
April 21, 2005 |
OFFICEMAX INCORPORATED
(Exact name of registrant as specified in its charter)
Delaware |
|
1-5057 |
|
82-0100960 |
(State of Incorporation) |
|
(Commission File Number) |
|
(IRS Employer Identification No.) |
|
|
|
|
|
150 Pierce Road |
||||
Itasca, Illinois 60143 |
||||
(Address of principal executive offices) (Zip Code) |
||||
|
|
|
|
|
(630) 773-5000 |
||||
(Registrants telephone number, including area code) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On April 21, 2005, we issued a Press Release announcing our earnings for the first quarter 2005. The earnings release is attached hereto as Exhibit 99.1. This information shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 (the Exchange Act), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference to such filing.
Item 9.01 Financial Statements and Exhibits.
(c) Exhibits.
Exhibit 99.1 |
Press Release, dated April 21, 2005, of OfficeMax Incorporated, announcing its earnings for the first quarter 2005. |
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
OFFICEMAX INCORPORATED |
|
|
|
|
|
|
|
By: |
/s/ Matthew R. Broad |
|
|
|
Matthew
R. Broad |
Dated: April 21, 2005
3
EXHIBIT INDEX
Number |
|
Description |
|
|
|
99.1 |
|
Press Release, dated April 21, 2005, of OfficeMax Incorporated, announcing its earnings for the first quarter 2005 |
4
Exhibit 99.1
OfficeMax |
|
150 East Pierce Road Itasca, IL 60143-1594 |
Media Contact |
|
Investor Relations Contact |
Bill Bonner |
|
John Jennings |
630 438 8584 |
|
630 438 8760 |
For Immediate Release: April 21, 2005
OFFICEMAX ANNOUNCES FIRST-QUARTER FINANCIAL RESULTS
ITASCA, Ill. OfficeMax® Incorporated (NYSE: OMX) today reported first quarter 2005 net income of $2.6 million, or $.02 per diluted share. By comparison, the company reported net income of $59.1 million, or $.61 per diluted share, in the first quarter of 2004 and $0.7 million, or a loss of $.02 per diluted share, in fourth quarter 2004. Financial results in the 2004 quarters included the results of our paper, forest products, and timberland assets, which were sold in October 2004.
During the first quarter of 2005, OfficeMax incurred special items, including a loss from discontinued operations and certain expenses in the Corporate and Other segment, which we do not expect to be ongoing. Excluding these special items, OfficeMax reported net income in the first quarter of 2005 of $19.7 million, or $.20 per diluted share, compared to net income in the first quarter of 2004, before special items, of $28.1 million, or $.27 per diluted share. Net income in the first quarter of 2005, excluding special items, improved by $38.4 million from a net loss before special items, of $18.7 million in the fourth quarter of 2004. A full description of the special items and a reconciliation of net income and diluted income (loss) per share before special items to our reported GAAP financial results is included in the notes to the tables at the end of this press release.
1
Financial Highlights
|
|
1Q |
|
1Q |
|
4Q |
|
|||
($ in millions, except per share amounts) |
|
2005 |
|
2004 |
|
2004 |
|
|||
|
|
|
|
|
|
|
|
|||
Sales |
|
$ |
2,322.8 |
|
$ |
3,529.6 |
|
$ |
2,688.5 |
|
Net income |
|
$ |
2.6 |
|
$ |
59.1 |
|
$ |
0.7 |
|
Net income (loss) per diluted share |
|
$ |
0.02 |
|
$ |
0.61 |
|
$ |
(0.02 |
) |
Before Special Items |
|
|
|
|
|
|
|
|||
Net income |
|
$ |
19.7 |
|
$ |
28.1 |
|
$ |
(18.7 |
) |
Net income (loss) per diluted share |
|
$ |
0.20 |
|
$ |
0.27 |
|
$ |
(0.24 |
) |
Sales in the first quarter of 2005 were $2.3 billion, compared with $3.5 billion in the first quarter of 2004 and $2.7 billion in the fourth quarter of 2004. The sales decline in the first quarter of 2005, compared to prior quarters, was primarily due to sales from our Boise Building Solutions and Boise Paper Solutions segments that were included in 2004 but not in the first quarter of 2005. As previously reported, we completed the sale of assets of these segments, along with the timberland assets in October 2004.
Combined Contract and Retail Segments
|
|
1Q |
|
1Q |
|
4Q |
|
|||
($ in millions) |
|
2005 |
|
2004 |
|
2004 |
|
|||
|
|
|
|
|
|
|
|
|||
Sales |
|
$ |
2,322.8 |
|
$ |
2,341.1 |
|
$ |
2,271.5 |
|
Operating income |
|
$ |
51.0 |
|
$ |
51.3 |
|
$ |
2.9 |
|
Sales for our Contract and Retail segments totaled $2.3 billion in the first quarter of 2005, representing a 1% decline from the first quarter of 2004, and a 2% increase over fourth quarter 2004 sales. Total sales in the first quarter of 2005 were affected by a change in the fiscal quarter end for our domestic Contract operations to conform to our Retail segment fiscal reporting period. As a result, our Contract segment had four fewer selling days in the first quarter of 2005 compared to the first quarter of 2004. Same-location sales in the first quarter for our combined Retail and Contract segments, adjusted for the difference in selling days year-over-year in the Contract segment, increased 2%.
2
In the first quarter of 2005, our combined OfficeMax Contract and Retail segments reported operating income of $51.0 million, compared to $51.3 million in the first quarter of 2004, and $2.9 million in the fourth quarter of 2004. Operating income for the combined Contract and Retail segments includes the impact of the fewer selling days in our domestic Contract operations.
Contract Segment
|
|
1Q |
|
1Q |
|
4Q |
|
|||
($ in millions) |
|
2005 |
|
2004 |
|
2004 |
|
|||
|
|
|
|
|
|
|
|
|||
Sales |
|
$ |
1,124.4 |
|
$ |
1,120.1 |
|
$ |
1,116.3 |
|
Operating income |
|
$ |
28.1 |
|
$ |
34.4 |
|
$ |
19.8 |
|
Sales for our OfficeMax Contract segment were $1.1 billion in the first quarter of 2005, or approximately flat with the first quarter of 2004 and fourth quarter of 2004. Contract sales were reduced by having four fewer selling days than in the comparable prior year period. Adjusted for the difference in selling days, year-over-year same-location sales in the first quarter increased 6%.
OfficeMax Contract reported operating income of $28.1 million in first quarter of 2005, compared with $34.4 million in the first quarter of 2004 and $19.8 million in the fourth quarter of 2004. Operating margin in the Contract segment was 2.5% in the first quarter of 2005, down from 3.1% in the first quarter of 2004 and up from 1.8% in the fourth quarter of 2004. The year-over-year decline in operating income in the first quarter was primarily due to weaker results in our Canadian operations and the impact of our investment to expand our middle market salesforce. Operating income for the Contract segment also reflects the impact of the fewer selling days in domestic Contract operations.
3
Retail Segment
|
|
1Q |
|
1Q |
|
4Q |
|
|||
($ in millions) |
|
2005 |
|
2004 |
|
2004 |
|
|||
|
|
|
|
|
|
|
|
|||
Sales |
|
$ |
1,198.4 |
|
$ |
1,221.0 |
|
$ |
1,155.2 |
|
Operating income (loss) |
|
$ |
22.9 |
|
$ |
16.9 |
|
$ |
(16.9 |
) |
Sales for our OfficeMax Retail segment were $1.2 billion in the first quarter of 2005, representing a 2% decline from the first quarter of 2004 and a 4% increase from the fourth quarter of 2004. Same-location sales in the first quarter of 2005 decreased 1% from the first quarter of 2004. In the first quarter of 2005, more targeted promotional activity, focused primarily on our small business customers, reduced sales but increased gross profit and gross margin compared to our 2004 quarters.
In the first quarter of 2005, OfficeMax Retail reported operating income of $22.9 million, a 36% increase over the $16.9 million reported in the first quarter of 2004. Operating margin for our OfficeMax Retail segment was 1.9% in the first quarter of 2005, compared with 1.4% in first quarter 2004 and a negative 1.5% in fourth quarter 2004. The year-over-year and sequential increases in operating income in our Retail segment was primarily due to increased gross margin, partially offset by a modest increase in operating expenses.
Corporate and Other Segment
Our Corporate and Other segment includes support staff services and other expenses. Consistent with our prior year presentation, these expenses are not fully allocated to our Retail and Contract segments. In the first quarter of 2005, net Corporate and Other expenses were $26.3 million compared to $13.2 million in the first quarter of 2004. The increase in net Corporate and Other expenses in the first quarter of 2005 reflect costs for one-time severance payments, partially offset by a settlement gain from a previous asset sale. Together, these items amounted to a net expense of $8.7 million in the first quarter of 2005, and are included as special items in the notes to the tables in this press release. Excluding special items in each period, the net Corporate and Other expenses were $17.6 million in the first quarter of 2005
4
compared to $13.2 million in the first quarter of 2004 and $14.0 million in the fourth quarter of 2004. The increase in net Corporate and Other expenses in the first quarter of 2005, excluding special items, was due primarily to higher costs for employee retirement benefits and retention programs, as well as expenses related to the transition of support staff services from Boise Cascade, LLC.
Other Events
OfficeMax recently announced that Sam Duncan has assumed the role of president and chief executive officer, effective April 18, 2005. Duncan brings more than 30 years of retail, operations and merchandising experience to OfficeMax. He served most recently as president and chief executive officer of Shopko Stores, Inc., a general merchandise retailer with more than 360 stores generating annual sales exceeding $3 billion. Prior to leading Shopko, from 2001 to 2002 he served as president of Fred Meyer, Inc., a division of The Kroger Co., one of the nations largest grocery retailers, with fiscal 2004 sales of more than $56 billion.
On April 8, 2005, OfficeMax extended the expiration date for its tender offer for up to 23,500,000 shares of its outstanding common stock, par value $2.50 per share, from 5:00 p.m., New York City time, on Thursday, April 28, 2005, to 12:00 midnight, New York City time, on Monday, May 9, 2005. The tender was extended to provide certainty as to the eligibility for voting at the Annual Meeting, scheduled for May 9, 2005, of all shares of its common stock outstanding on March 21, the record date for such meeting, including shares tendered into the offer. Under the terms of the offer, OfficeMax reserves the right to extend the period of time the tender offer is open by notice to the depositary and by making a public announcement of such extension.
The Companys 2005 Annual Meeting of Shareholders is scheduled to be held on May 9, 2005, at 2:00 p.m. Central Daylight Time at the Wyndham Northwest Chicago Hotel 400 Park Boulevard Itasca, Illinois. The Company and certain other persons may be deemed participants in the solicitation of proxies from shareholders in connection with the Companys 2005 Annual Meeting of Shareholders. Information concerning such participants is available in the Companys Proxy Statement filed with the Securities and
5
Exchange Commission on April 1, 2005. Shareholders are advised to read the Companys Proxy Statement and supplements thereto and other relevant documents when they become available, because they will contain important information. Shareholders may obtain, free of charge, copies of the Companys Proxy Statement and any other documents filed by the Company with the SEC in connection with the 2005 Annual Meeting of Shareholders at the SECs website at (http://www.sec.gov/) or by contacting D.F. King & Company toll-free at (800) 347-4750.
Webcast and Conference Call
OfficeMax will host a webcast and conference call to discuss the results on Thursday, April 21, 2005, at 11:30 a.m. (ET). Slides accompanying the conference call and an audio webcast of the conference call can be accessed via the Internet by visiting the Investors section of the OfficeMax website at http://investor.officemax.com and selecting the April 21, 2005 conference call link. To join the conference call, dial (800) 374-0165 international callers should dial (706) 634-0995 10 minutes before the beginning of the call. Slides will be posted to the Investors site 30 minutes prior to the start of the conference. An archive of the conference call and accompanying slides will be available online for one year following the call and will be posted on the Presentations page located within the Investors section of the OfficeMax website.
Forward-Looking Statements
Certain statements made in this press release and other written or oral statements made by or on behalf of the Company may constitute forward-looking statements within the meaning of the federal securities laws. Statements regarding future events and developments and the Companys future performance, as well as managements expectations, beliefs, intentions, plans, estimates or projections relating to the future, are forward-looking statements within the meaning of these laws. Management believes that these forward-looking statements are reasonable; however, you should not place undue
6
reliance on such statements. These statements are based on current expectations and speak only as of the date of such statements. The Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of future events, new information or otherwise. Important factors regarding the Company which may cause results to differ from expectations are included in the Companys Annual Report on Form 10-K for the year ended December 31, 2004, including under the caption Cautionary and Forward-Looking Statements, and in other filings with the SEC.
OfficeMax is a leader in both business-to-business and retail office products distribution. The company provides office supplies, and paper, print and document services, technology products and solutions, and furniture to large, medium, and small businesses and consumers. OfficeMax customers are served by more than 41,000 associates through direct sales, catalogs, the Internet, and 935 superstores. More information can be found at www.officemax.com.
# # #
7
OFFICEMAX INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
(thousands, except per-share amounts)
|
|
Three Months Ended |
|
|||||||
|
|
March 26, |
|
March 31, |
|
December 31, |
|
|||
|
|
|
|
|
|
|
|
|||
Sales |
|
$ |
2,322,800 |
|
$ |
3,529,619 |
|
$ |
2,688,459 |
|
|
|
|
|
|
|
|
|
|||
Costs and expenses |
|
|
|
|
|
|
|
|||
Materials, labor and other operating expenses |
|
1,748,177 |
|
2,762,364 |
|
2,103,318 |
|
|||
Depreciation, amortization and cost of company timber harvested |
|
35,848 |
|
96,480 |
|
59,425 |
|
|||
Selling and distribution expenses |
|
439,387 |
|
506,279 |
|
467,648 |
|
|||
General and administrative expenses |
|
74,870 |
|
72,889 |
|
80,287 |
|
|||
Other (income) expense, net |
|
1,888 |
|
(46,661 |
) |
8,029 |
|
|||
|
|
2,300,170 |
|
3,391,351 |
|
2,718,707 |
|
|||
|
|
|
|
|
|
|
|
|||
Gain on sale of forest products assets |
|
|
|
|
|
280,558 |
|
|||
Equity in net income of affiliates |
|
1,302 |
|
5,067 |
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Income from operations |
|
23,932 |
|
143,335 |
|
250,310 |
|
|||
|
|
|
|
|
|
|
|
|||
Debt retirement expense |
|
(12,155 |
) |
|
|
(137,137 |
) |
|||
Interest expense |
|
(31,191 |
) |
(40,652 |
) |
(30,910 |
) |
|||
Interest income |
|
31,869 |
|
484 |
|
12,704 |
|
|||
Timber note securitization |
|
|
|
|
|
(19,000 |
) |
|||
Other, net |
|
770 |
|
180 |
|
728 |
|
|||
|
|
(10,707 |
) |
(39,988 |
) |
(173,615 |
) |
|||
|
|
|
|
|
|
|
|
|||
Income from continuing operations before income taxes and minority interest |
|
13,225 |
|
103,347 |
|
76,695 |
|
|||
Income tax provision |
|
(5,422 |
) |
(37,770 |
) |
(28,499 |
) |
|||
|
|
|
|
|
|
|
|
|||
Income from continuing operations before minority interest |
|
7,803 |
|
65,577 |
|
48,196 |
|
|||
Minority interest, net of income tax |
|
(909 |
) |
(842 |
) |
(633 |
) |
|||
|
|
|
|
|
|
|
|
|||
Income from continuing operations |
|
6,894 |
|
64,735 |
|
47,563 |
|
|||
|
|
|
|
|
|
|
|
|||
Discontinued operations |
|
|
|
|
|
|
|
|||
Operating loss |
|
(7,025 |
) |
(9,182 |
) |
(8,862 |
) |
|||
Write-down of assets |
|
|
|
|
|
(67,841 |
) |
|||
Income tax benefit |
|
2,733 |
|
3,570 |
|
29,835 |
|
|||
|
|
|
|
|
|
|
|
|||
Loss from discontinued operations |
|
(4,292 |
) |
(5,612 |
) |
(46,868 |
) |
|||
|
|
|
|
|
|
|
|
|||
Net income |
|
2,602 |
|
59,123 |
|
695 |
|
|||
Preferred dividends |
|
(1,106 |
) |
(3,366 |
) |
(2,141 |
) |
|||
|
|
|
|
|
|
|
|
|||
Net income (loss) applicable to common shareholders |
|
$ |
1,496 |
|
$ |
55,757 |
|
$ |
(1,446 |
) |
|
|
|
|
|
|
|
|
|||
Basic income (loss) per common share |
|
|
|
|
|
|
|
|||
Continuing operations |
|
$ |
0.06 |
|
$ |
0.72 |
|
$ |
0.51 |
|
Discontinued operations |
|
(0.04 |
) |
(0.07 |
) |
(0.53 |
) |
|||
Basic |
|
$ |
0.02 |
|
$ |
0.65 |
|
$ |
(0.02 |
) |
|
|
|
|
|
|
|
|
|||
Diluted income (loss) per common share |
|
|
|
|
|
|
|
|||
Continuing operations |
|
$ |
0.06 |
|
$ |
0.67 |
|
$ |
0.51 |
|
Discontinued operations |
|
(0.04 |
) |
(0.06 |
) |
(0.53 |
) |
|||
Diluted |
|
$ |
0.02 |
|
$ |
0.61 |
|
$ |
(0.02 |
) |
8
SEGMENT INFORMATION
|
|
Three Months Ended |
|
|||||||
|
|
March 26, |
|
March 31, |
|
December 31, |
|
|||
|
|
(unaudited, thousands) |
|
|||||||
Segment sales |
|
|
|
|
|
|
|
|||
OfficeMax, Contract |
|
$ |
1,124,441 |
|
$ |
1,120,107 |
|
$ |
1,116,338 |
|
OfficeMax, Retail |
|
1,198,359 |
|
1,220,992 |
|
1,155,182 |
|
|||
|
|
2,322,800 |
|
2,341,099 |
|
2,271,520 |
|
|||
|
|
|
|
|
|
|
|
|||
Boise Building Solutions |
|
|
|
851,504 |
|
299,654 |
|
|||
Boise Paper Solutions |
|
|
|
475,472 |
|
209,607 |
|
|||
Intersegment eliminations and other |
|
|
|
(138,456 |
) |
(92,322 |
) |
|||
|
|
$ |
2,322,800 |
|
$ |
3,529,619 |
|
$ |
2,688,459 |
|
|
|
|
|
|
|
|
|
|||
Segment income (loss) |
|
|
|
|
|
|
|
|||
OfficeMax, Contract |
|
$ |
28,162 |
|
$ |
34,382 |
|
$ |
19,788 |
|
OfficeMax, Retail |
|
22,860 |
|
16,926 |
|
(16,859 |
) |
|||
Corporate and Other |
|
(26,320 |
) |
(13,197 |
) |
250,633 |
|
|||
|
|
24,702 |
|
38,111 |
|
253,562 |
|
|||
|
|
|
|
|
|
|
|
|||
Boise Building Solutions |
|
|
|
77,604 |
|
6,264 |
|
|||
Boise Paper Solutions |
|
|
|
27,800 |
|
(8,788 |
) |
|||
|
|
24,702 |
|
143,515 |
|
251,038 |
|
|||
|
|
|
|
|
|
|
|
|||
Debt retirement expense |
|
(12,155 |
) |
|
|
(137,137 |
) |
|||
Interest expense |
|
(31,191 |
) |
(40,652 |
) |
(30,910 |
) |
|||
Interest income |
|
31,869 |
|
484 |
|
12,704 |
|
|||
Timber note securitization |
|
|
|
|
|
(19,000 |
) |
|||
|
|
|
|
|
|
|
|
|||
Income from continuing operations before income taxes and minority interest |
|
$ |
13,225 |
|
$ |
103,347 |
|
$ |
76,695 |
|
|
|
|
|
|
|
|
|
|||
Before special items |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Segment income (loss) |
|
|
|
|
|
|
|
|||
OfficeMax, Contract |
|
$ |
28,162 |
|
$ |
34,382 |
|
$ |
19,788 |
|
OfficeMax, Retail |
|
22,860 |
|
16,926 |
|
(16,859 |
) |
|||
Corporate and Other |
|
(17,612 |
) |
(13,197 |
) |
(14,030 |
) |
|||
|
|
33,410 |
|
38,111 |
|
(11,101 |
) |
|||
|
|
|
|
|
|
|
|
|||
Boise Building Solutions |
|
|
|
77,604 |
|
6,264 |
|
|||
Boise Paper Solutions |
|
|
|
(32,115 |
) |
(8,788 |
) |
|||
|
|
33,410 |
|
83,600 |
|
(13,625 |
) |
|||
|
|
|
|
|
|
|
|
|||
Debt retirement expense |
|
|
|
|
|
|
|
|||
Interest expense |
|
(31,191 |
) |
(40,652 |
) |
(30,910 |
) |
|||
Interest income |
|
31,869 |
|
484 |
|
12,704 |
|
|||
|
|
|
|
|
|
|
|
|||
Income from continuing operations before income taxes and minority interest |
|
$ |
34,088 |
|
$ |
43,432 |
|
$ |
(31,831 |
) |
9
(1) Financial Information
The Consolidated Statements of Income and Segment Information are unaudited statements, which do not include all Notes to Consolidated Financial Statements, and should be read in conjunction with the companys 2004 Annual Report on Form 10-K. In all periods presented, net income (loss) involved estimates and accruals.
Effective March 11, 2005 we amended our bylaws to make the year end for OfficeMax Incorporated the last Saturday in December. Prior to this amendment, all of our segments except OfficeMax, Retail had a December 31 year-end. Beginning in 2005, our Contract segment has adopted the same fiscal periods as our retail segment. Our international businesses will maintain a December 31 year-end. We will consolidate the quarterly and calendar year-end results of our international businesses with OfficeMax Incorporateds fiscal-year results. The first fiscal quarter of 2005 ended on March 26, 2005. The first fiscal quarter of 2004 ended on March 31, 2004. As a result of this change, the domestic operations of our OfficeMax, Contract segment had four fewer selling days in the first quarter of 2005 than in the first fiscal quarter of 2004. Year-over-year comparisons of same-location sales are calculated based on an equal number of selling days in each year.
(2) Reconciliation of Net Income and Diluted Income (Loss) Per Share Before Special Items
We evaluate our results of operations both before and after special gains and losses. We believe our presentation of financial measures before special items enhances our investors overall understanding of our recurring operational performance. Specifically, we believe the results before special items provide useful information to both investors and management by excluding gains and losses that are not indicative of our core operating results.
In the following tables, we reconcile our financial measures before special items to our reported financial results for the quarters ended March 26, 2005, March 31, 2004 and December 31, 2004.
10
|
|
Three Months Ended |
|
||||||||||||||||
|
|
March 26, 2005 |
|
March 31, 2004 |
|
||||||||||||||
|
|
As |
|
Special |
|
Before |
|
As |
|
Special |
|
Before |
|
||||||
|
|
(millions, except per-share amounts) |
|
||||||||||||||||
Segment income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
OfficeMax, Contract |
|
$ |
28.1 |
|
$ |
|
|
$ |
28.1 |
|
$ |
34.4 |
|
$ |
|
|
$ |
34.4 |
|
OfficeMax, Retail |
|
22.9 |
|
|
|
22.9 |
|
16.9 |
|
|
|
16.9 |
|
||||||
Corporate and Other |
|
(26.3 |
) |
8.7 |
|
(17.6 |
) |
(13.2 |
) |
|
|
(13.2 |
) |
||||||
|
|
24.7 |
|
8.7 |
|
33.4 |
|
38.1 |
|
|
|
38.1 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Boise Building Solutions |
|
|
|
|
|
|
|
77.6 |
|
|
|
77.6 |
|
||||||
Boise Paper Solutions |
|
|
|
|
|
|
|
27.8 |
|
(59.9 |
) |
(32.1 |
) |
||||||
|
|
24.7 |
|
8.7 |
|
33.4 |
|
143.5 |
|
(59.9 |
) |
83.6 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Debt retirement expense |
|
(12.2 |
) |
12.2 |
|
|
|
|
|
|
|
|
|
||||||
Interest expense |
|
(31.2 |
) |
|
|
(31.2 |
) |
(40.7 |
) |
|
|
(40.7 |
) |
||||||
Interest income |
|
31.9 |
|
|
|
31.9 |
|
0.5 |
|
|
|
0.5 |
|
||||||
Timber note securitization |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income from continuing operations before income taxes and minority interest |
|
13.2 |
|
20.9 |
|
34.1 |
|
103.3 |
|
(59.9 |
) |
43.4 |
|
||||||
Income tax (provision) benefit |
|
(5.4 |
) |
(8.1 |
) |
(13.5 |
) |
(37.8 |
) |
23.3 |
|
(14.5 |
) |
||||||
Income (loss) from continuing operations before minority interest |
|
7.8 |
|
12.8 |
|
20.6 |
|
65.5 |
|
(36.6 |
) |
28.9 |
|
||||||
Minority interest, net of income tax |
|
(0.9 |
) |
|
|
(0.9 |
) |
(0.8 |
) |
|
|
(0.8 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income (loss) from continuing operations |
|
6.9 |
|
12.8 |
|
19.7 |
|
64.7 |
|
(36.6 |
) |
28.1 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating loss |
|
(7.0 |
) |
7.0 |
|
|
|
(9.2 |
) |
9.2 |
|
|
|
||||||
Write-down of assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income tax (provision) benefit |
|
2.7 |
|
(2.7 |
) |
|
|
3.6 |
|
(3.6 |
) |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loss from discontinued operations |
|
(4.3 |
) |
4.3 |
|
|
|
(5.6 |
) |
5.6 |
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income (loss) |
|
$ |
2.6 |
|
$ |
17.1 |
|
$ |
19.7 |
|
$ |
59.1 |
|
$ |
(31.0 |
) |
$ |
28.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Diluted income (loss) per common share (c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Continuing operations |
|
$ |
0.06 |
|
$ |
0.14 |
|
$ |
0.20 |
|
$ |
0.67 |
|
$ |
(0.40 |
) |
$ |
0.27 |
|
Discontinued operations |
|
(0.04 |
) |
0.04 |
|
|
|
(0.06 |
) |
0.06 |
|
|
|
||||||
Diluted |
|
$ |
0.02 |
|
$ |
0.18 |
|
$ |
0.20 |
|
$ |
0.61 |
|
$ |
(0.34 |
) |
$ |
0.27 |
|
11
|
|
Three Months Ended |
|
|||||||
|
|
As |
|
Special |
|
Before |
|
|||
Segment income (loss) |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
OfficeMax, Contract |
|
$ |
19.8 |
|
$ |
|
|
$ |
19.8 |
|
OfficeMax, Retail |
|
(16.9 |
) |
|
|
(16.9 |
) |
|||
Corporate and Other |
|
250.6 |
|
(264.6 |
) |
(14.0 |
) |
|||
|
|
253.5 |
|
(264.6 |
) |
(11.1 |
) |
|||
|
|
|
|
|
|
|
|
|||
Boise Building Solutions |
|
6.3 |
|
|
|
6.3 |
|
|||
Boise Paper Solutions |
|
(8.8 |
) |
|
|
(8.8 |
) |
|||
|
|
251.0 |
|
(264.6 |
) |
(13.6 |
) |
|||
|
|
|
|
|
|
|
|
|||
Debt retirement expense |
|
(137.1 |
) |
137.1 |
|
|
|
|||
Interest expense |
|
(30.9 |
) |
|
|
(30.9 |
) |
|||
Interest income |
|
12.7 |
|
|
|
12.7 |
|
|||
Timber note securitization |
|
(19.0 |
) |
19.0 |
|
|
|
|||
Income from continuing operations before income taxes and minority interest |
|
76.7 |
|
(108.5 |
) |
(31.8 |
) |
|||
Income tax (provision) benefit |
|
(28.5 |
) |
42.2 |
|
13.7 |
|
|||
Income (loss) from continuing operations before minority interest |
|
48.2 |
|
(66.3 |
) |
(18.1 |
) |
|||
Minority interest, net of income tax |
|
(0.6 |
) |
|
|
(0.6 |
) |
|||
|
|
|
|
|
|
|
|
|||
Income (loss) from continuing operations |
|
47.6 |
|
(66.3 |
) |
(18.7 |
) |
|||
|
|
|
|
|
|
|
|
|||
Discontinued operations |
|
|
|
|
|
|
|
|||
Operating loss |
|
(8.9 |
) |
8.9 |
|
|
|
|||
Write-down of assets |
|
(67.8 |
) |
67.8 |
|
|
|
|||
Income tax (provision) benefit |
|
29.8 |
|
(29.8 |
) |
|
|
|||
|
|
|
|
|
|
|
|
|||
Loss from discontinued operations |
|
(46.9 |
) |
46.9 |
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Net income (loss) |
|
$ |
0.7 |
|
$ |
(19.4 |
) |
$ |
(18.7 |
) |
|
|
|
|
|
|
|
|
|||
Diluted income (loss) per common share (c) |
|
|
|
|
|
|
|
|||
Continuing operations |
|
$ |
0.51 |
|
$ |
(0.75 |
) |
$ |
(0.24 |
) |
Discontinued operations |
|
(0.53 |
) |
0.53 |
|
|
|
|||
Diluted |
|
$ |
(0.02 |
) |
$ |
(0.22 |
) |
$ |
(0.24 |
) |
(a) See Notes 3, 5 and 6 for a discussion of these special items.
(b) See Notes 3, 4 and 6 for a discussion of these special items.
(c) Calculated using 95.4 million, 91.3 million and 88.2 million average diluted shares outstanding for the quarters ended March 26, 2005, March 31, 2004 and December 31, 2004 (see note 8).
12
(3) Sale of Paper, Forest Products and Timberland Assets
On October 29, 2004, we completed the sale of our paper, forest products and timberland assets for approximately $3.7 billion to affiliates of Boise Cascade, L.L.C., a new company formed by Madison Dearborn Partners LLC. Some assets, such as a wood-polymer building materials facility that is included in Discontinued Operations, and company-owned life insurance, are being retained by OfficeMax, as are some liabilities associated with retiree pensions and benefits, environmental remediation at selected sites and facilities previously closed. The sold assets are included in our Boise Building Solutions and Boise Paper Solutions segments.
During the quarter ended December 31, 2004, in connection with the sale, we recorded a $280.6 million gain in our Corporate and Other segment in our Consolidated Statement of Income. On October 29, 2004, we invested $175 million in equity units of affiliates of Boise Cascade, L.L.C. This investment represents continuing involvement as defined in Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. Accordingly, we do not show the historical results of the sold paper, forest products and timberland assets as discontinued operations. We realized net cash proceeds of approximately $3.5 billion from the sale, after allowing for the $175 million reinvestment and transaction-related settlements. The consideration for the timberlands portion of the transaction included $1.635 billion of timber installment notes and $15 million of cash. We monetized the timber installment notes in December 2004 for proceeds of $1.47 billion, which are included in the $3.5 billion of total net transaction proceeds noted above.
In October 2004, OfficeMax and one of its subsidiaries each entered into interest rate swap contracts with J. Aron & Company, an affiliate of Goldman, Sachs & Co. to hedge the interest rate risk associated with the issuance of timber note debt securities. In December 2004, the contracts were cash-settled and we recorded $19.0 million of expense in Timber note securitization in the Statement of Income for the quarter ended December 31, 2004. During the quarters ended March 26, 2005 and December 31, 2004, we incurred costs related to the early buyback of debt of $12.2 million and $137.1 million, respectively.
For more information about the sale of our paper, forest products and timberland assets, see our 2004 Annual Report on Form 10-K.
(4) 2004 Special Items
First Quarter 2004
On March 31, 2004, we sold approximately 79,000 acres of timberland located in western Louisiana for $84 million. We recorded a $59.9 million gain in Other income (expense) in our Boise Paper Solutions segment. This item increased net income $36.6 million after taxes for the three months ended March 31, 2004.
Fourth Quarter 2004
In the fourth quarter of 2004, we recorded $16.0 million of expense in our Corporate and Other segment for one-time cost of benefits granted to employees.
See footnote three above for a discussion of the sale of our paper, forest products and timberland assets and its impact on the quarter ended December 31, 2004.
13
(5) First quarter 2005
During the quarter ended March 26, 2005, we recorded costs for one-time severance payments, partially offset by a settlement gain from a previous asset sale. Together, these items amounted to a net expense of $8.7 million and were included in our Corporate and Other segment.
(6) Discontinued Operations
In December 2004, our board of directors authorized management to pursue the divestiture of our facility near Elma, Washington, that manufactures integrated wood-polymer building materials. The board of directors and management concluded that the facility no longer fits with the companys strategic direction. We recorded the results of the facilitys operations as discontinued operations in our Statements of Income (Loss) for all periods. During the quarter ended December 31, 2004, we tested the recoverability of the long-lived assets of this facility in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, and recorded a $67.8 million pretax charge for the write-down of impaired assets. We also recorded $26.4 million of tax benefits associated with the write-down. The write-down resulted from our review of estimated discounted future cash flows. Net of taxes, this facility incurred an operating loss of $5.5 million during the quarter ended December 31, 2004. During the quarters ended March 26, 2005 and March 31, 2004, this facility had operating losses, net of taxes, of $4.3 million and $5.6 million, respectively.
(7) Income Taxes
Our estimated effective tax provision rate for the quarter ended March 26, 2005 was 41.0%, compared with an estimated effective tax provision rate of 36.5% for the quarter ended March 31, 2004. For the quarter ended December 31, 2004, our estimated effective tax provision rate was 37.2%. The difference between the estimated tax rates is primarily due to the impact of the special items as well as the sensitivity of the rate to changing income levels and our mix of domestic and foreign sources of income.
(8) Net Income (Loss) Per Common Share
Net income (loss) per common share was determined by dividing net income (loss), as adjusted, by weighted average shares outstanding. For the quarter ended December 31, 2004, the computation of diluted income (loss) per share was antidilutive; therefore, amounts reported for basic and diluted income (loss) were the same.
14
|
|
Three Months Ended |
|
|||||||
|
|
March 26, |
|
March 31, |
|
December 31, |
|
|||
|
|
(unaudited) |
|
|||||||
|
|
(thousands, except per-share amounts) |
|
|||||||
BASIC |
|
|
|
|
|
|
|
|||
Income from continuing operations |
|
$ |
6,894 |
|
$ |
64,735 |
|
$ |
47,563 |
|
Preferred dividends (a) |
|
(1,106 |
) |
(3,366 |
) |
(2,141 |
) |
|||
Basic income before discontinued operations |
|
5,788 |
|
61,369 |
|
45,422 |
|
|||
Loss from discontinued operations |
|
(4,292 |
) |
(5,612 |
) |
(46,868 |
) |
|||
Basic income (loss) |
|
$ |
1,496 |
|
$ |
55,757 |
|
$ |
(1,446 |
) |
|
|
|
|
|
|
|
|
|||
Average shares used to determine basic income (loss) per common share |
|
92,956 |
|
86,075 |
|
88,240 |
|
|||
|
|
|
|
|
|
|
|
|||
Basic income (loss) per common share |
|
|
|
|
|
|
|
|||
Continuing operations |
|
$ |
0.06 |
|
$ |
0.72 |
|
$ |
0.51 |
|
Discontinued operations |
|
(0.04 |
) |
(0.07 |
) |
(0.53 |
) |
|||
Basic income (loss) per common share |
|
$ |
0.02 |
|
$ |
0.65 |
|
$ |
(0.02 |
) |
|
|
|
|
|
|
|
|
|||
DILUTED |
|
|
|
|
|
|
|
|||
Basic income before discontinued operations |
|
$ |
5,788 |
|
$ |
61,369 |
|
$ |
45,422 |
|
Preferred dividends eliminated |
|
1,106 |
|
3,366 |
|
|
|
|||
Supplemental ESOP contribution |
|
(1,014 |
) |
(3,063 |
) |
|
|
|||
Diluted income before discontinued operations |
|
5,880 |
|
61,672 |
|
45,422 |
|
|||
Loss from discontinued operations |
|
(4,292 |
) |
(5,612 |
) |
(46,868 |
) |
|||
Diluted income (loss) |
|
$ |
1,588 |
|
$ |
56,060 |
|
$ |
(1,446 |
) |
|
|
|
|
|
|
|
|
|||
Average shares used to determine basic income (loss) per common share |
|
92,956 |
|
86,075 |
|
88,240 |
|
|||
Restricted stock, stock options and other |
|
1,342 |
|
1,883 |
|
|
|
|||
Series D Convertible Preferred Stock |
|
1,095 |
|
3,309 |
|
|
|
|||
Average shares used to determine diluted income (loss) per common share |
|
95,393 |
|
91,267 |
|
88,240 |
|
|||
|
|
|
|
|
|
|
|
|||
Diluted income (loss) per common share |
|
|
|
|
|
|
|
|||
Continuing operations |
|
$ |
0.06 |
|
$ |
0.67 |
|
$ |
0.51 |
|
Discontinued operations |
|
(0.04 |
) |
(0.06 |
) |
(0.53 |
) |
|||
Diluted income (loss) per common share |
|
$ |
0.02 |
|
$ |
0.61 |
|
$ |
(0.02 |
) |
15